15
1
About this property
Building for Sale - 98% tenants, 56 rooms, income 252,000 baht/month
Sell City Condo building with 100% tenants, fully furnished condo, fast return on investment
Ready to move in condo, near Rangsit University
Convenient transportation, near expressway
* 100% occupancy rate, rental rate tends to increase every year
* Rental price 4,400-5,000 baht/month, size 26 sq.m.
* Total rooms 56 (rooms including shops)
** Income 252,000 baht per month **
Selling price 42,000,000 baht
Income received 252,000 baht/month
(Total income 3,024,000 baht/year)
Annual common fee 201,600 baht
The remaining difference will be 2,822,400 baht/year
After deducting the annual installment, the remaining is 1,352,400 baht/year
(Calculated interest rate Depends on the lender)
Fully furnished with electrical appliances in every room
- The room has a 12,000 BTU air conditioner, water heater
A 5-foot bed + mattress, wardrobe, sofa
A coffee table, a wall-mounted kitchen, a sink, a refrigerator
A wall-mounted TV shelf, a digital TV, a microwave
- A minimum lease of 12 months
- A 2-month security deposit + 1 month advance rent
- The room door and the entrance/exit of the condo use a key card system
- There is CCTV to monitor security on every floor
- There is a motorcycle parking lot
- Cars can be parked around the project
Ready to move in condo, near Rangsit University
Convenient transportation, near expressway
* 100% occupancy rate, rental rate tends to increase every year
* Rental price 4,400-5,000 baht/month, size 26 sq.m.
* Total rooms 56 (rooms including shops)
** Income 252,000 baht per month **
Selling price 42,000,000 baht
Income received 252,000 baht/month
(Total income 3,024,000 baht/year)
Annual common fee 201,600 baht
The remaining difference will be 2,822,400 baht/year
After deducting the annual installment, the remaining is 1,352,400 baht/year
(Calculated interest rate Depends on the lender)
Fully furnished with electrical appliances in every room
- The room has a 12,000 BTU air conditioner, water heater
A 5-foot bed + mattress, wardrobe, sofa
A coffee table, a wall-mounted kitchen, a sink, a refrigerator
A wall-mounted TV shelf, a digital TV, a microwave
- A minimum lease of 12 months
- A 2-month security deposit + 1 month advance rent
- The room door and the entrance/exit of the condo use a key card system
- There is CCTV to monitor security on every floor
- There is a motorcycle parking lot
- Cars can be parked around the project
What's nearby
No train stations near this location
Amenities
Air-conditioning
Balcony
Corner unit
Maidsroom
Surrounding facilities
24 hours security
Aircon facilities
Car park
Cctv
Estimated Mortgage
Mortgage Breakdown
Est. Monthly Repayment
฿ 0 / mo
฿ 0 Principal
฿ 0 Interest
Upfront Costs
Total Downpayment
฿ 0
Downpayment
฿ 0 Loan Amount at 0% Loan-to-value
FAQs
The sale price of this unit at City Condo Rangsit is ฿42,000,000.
Current PSM at City Condo Rangsit is about ฿21,000 / sqm.
The estimated loan repayment is ฿ 123,951 / mo.
City Condo Rangsit is located at Bang Phun, Muang Pathum Thani, Pathum Thani Bang Phun Muang Pathum Thani Pathum Thani.
Floor size of this unit at City Condo Rangsit is 2000 sqm.
Explore other options in and around Bang Phun
Based on the property criteria, you might be interested on the following