อพาร์ทเม้นทสไตล์รีสอร์ท แถว ABAC บางนา, Samut Prakan

บางนาการ์เด้นท์, Bang Sao Thong, Bang Sao Thong, Samut Prakan

฿79,000,000

Baht

Beds

10

Beds

Baths

9

Baths

sqm (floor)

3,589

sqm (floor)

auto-size-o

฿ 22,012

/ sqm (floor)


photo

Photos

video

Video

map

Map View

Property details

home-open-o
Apartment for sale
ruler-o
Fully furnished
calendar-days-o
Freehold tenure
calendar-time-o
Listed on 14 Sep 2025
document-with-lines-o
Listing ID - 8863308
ruler-o
3,589 sqm floor area

About this property

Resort Apartment for sale 105 Room near Abac Bangna, Suvarnabhumi

105 Room Resort Style Apartment on 2-2-44 Rai Land for SALE near ABAC Bangna!! Luxury Decoration at Great Price!!
.
Video Link : www.h*****
.
Bangna Garden Road 8/2, Bang Sao Thong Sub-District, Bang Sao Thong District, Samut Prakan
.
Description
- 2 Building Apartment with Swimming Pool, Fitness, Coffee Shop and 3 Multi-Purpose Rooms
- Parking Space : Up To 50 Cars
- Separate 3-Story House with 318 Sq.m Usage Space
- 105 Beautifully Decorated Rooms, Total Land Size 2-2-44 Rai
- Apartment Building Total Usage Space = 3,589 Sq.m
- Private Layout designed with just 4-5 Rooms in one zone
- Main Target Market is Assumption University Students and Employees working in the area .
- Potential Tenants from Renown Companies at Bangna Trad Road include
- Beautiful Lake View and just 100 meters to 7-11 and Kasemsuk Market.
- 30 minutes from Suvarnabhumi Airport
- Orange Type Land
.
Rental Rates and Room Details
- 2 Rental Rates (Fully Furnished with Electrical Appliances)
- 5,500 Baht/Month for 24 Sq.m (33 Rooms)
- 6,500 Baht/Month for 27 Sq.m (72 Rooms with additional kitchen counter and sofa)
- Due to Covid-19, the current Occupancy Rate is 55%
- Occupancy Rate has always been at least 90%
.
Return on Investment (during normal market conditions)
- Calculating at 85% Occupancy Rate
- Average Rent per room = 6,180 Baht/Month
- Total Income from 85% Occupancy = 550,000 Baht
- Monthly Profit from water, electricity and miscellaneous = 25,000-30,000 Baht
- Total Monthly Expenses = 62,000 Baht (Detailed expenses can be shown upon request)
- Total Monthly Profit during normal market conditions = 500,000-520,000 Baht
- Or 6,000,000-6,200,000 Baht Profit Per Year!!
.
Selling at a Special Price for 89 Million Baht!!
.
Please Contact:
Mr. Mo 0*****
Line ID = @thpropertyinvestor (Don’t forget the @ sign)
www.w*****
Amenities
aircon-o

Air-conditioning

bed-o

Bed

garage-2-o

Garage

layers-2-o

High floor

Common facilities
security-access-control-o

24 hours security

asterisk-o

Cctv

parking-o

Covered car park

outdoor-gym-o

Fitness corner

Estimated mortgage
Mortgage breakdown
Est. monthly repayment
฿ 0 / mo
0%
0%
฿ 0 Principal
฿ 0 Interest
Upfront costs
Total downpayment
฿ 0
0%
0%
Downpayment
฿ 0 Loan amount at 0% Loan-to-value

฿
฿
%
Yrs
FAQs
The sale price of this unit at อพาร์ทเม้นทสไตล์รีสอร์ท แถว ABAC บางนา is ฿79,000,000.
Current PSM at อพาร์ทเม้นทสไตล์รีสอร์ท แถว ABAC บางนา is about ฿22,012 / sqm.
The estimated loan repayment is ฿ 233,147 / mo.
อพาร์ทเม้นทสไตล์รีสอร์ท แถว ABAC บางนา is located at บางนาการ์เด้นท์, Bang Sao Thong, Bang Sao Thong, Samut Prakan Bang Sao Thong Bang Sao Thong Samut Prakan.
Floor size of this unit at อพาร์ทเม้นทสไตล์รีสอร์ท แถว ABAC บางนา is 3,589 sqm.