50 Rooms Fully Furnished Apartment, Bangkok
299 Amnuai Songkhram Road, Tanon Nakorn Chaisri, Dusit, Bangkok
฿79,000,000
Negotiable10+2
Beds
9
Baths
1,650
sqm (floor)
฿ 47,879
/ sqm (floor)

Photos

Map View
About this property
New Apartment 50rooms for Sale in Dusit District 900m near Subwaytrain
50 Rooms Fully Furnished Apartment near Subway/Sky Train (900 meters to the Subway Train Station) for Urgent SALES !!!
Please call Dr.Chatpon 0***** , 0*****
Line ID : drchat
Apartment: 299 Amnuay Songkram Road, Dusit District, Bangkok City Center, Near the Express Way
ALL ROOMS ARE RENTED.
*** The price of Apartment has been reduced to THB 79,000,000 from THB 89,000,000 (Return on Investment 15%) for the customer who is interested in the Apartment and buy the Apartment in Nov. or Dec. 2024
Information :
- Area 1,650 Square meters (Land 90 SquareWa)
- Target Customers : Nurses from Vajira Hospital, Ramathibodi Hospital, and other famous hospitals Thai/Inter/Chinese Students from Suan Sunandha University, Suan Dusit University, and other well- known universities, Government Officers, Famous Private Company Officers
INVESTMENT PLAN 1 Monthly rental rooms (All rooms are rented by Ramathibodi Hospital, Faculty of Medicine Ramathibodi Hospital, Mahidol University
Revenue = (45 rooms x THB 5,000per month)+ (4 Suite rooms x THB 9,900 per month) + THB 88,105 for the first floor office rent +THB 20,000 per month forWashing Machines and RO Water Machine Revenue
= THB 372,705per month
Subtracted by the Apartment Expense THB 30,000 per month or THB 360,000 per year
Net Income = THB 342,705 per month or THB 4,112,460 per year
Total Investment (Apartment Price) THB 79,000,000
Return on Investment = 5.2% - 6% per year
INVESTMENT PLAN 2 Daily rental rooms
Revenue = (45 rooms x THB750 per day x 30 days per month x Occupancy rate 80%) + (4suite rooms x THB1,900per day x 30 days per month x Occupancy rate 80%) + THB 20,000 per month for Washing Machines and RO Water Machine Revenue
= THB 1,012,400 per month or THB12,148,800 per year
Subtracted by the Apartment Expense THB 50,000 per month or THB 600,000 per year
Net Income = THB 962,400 per month or THB 11,548,800 per year
Return on Investment =15% per year
Total Cost of Transfer of Ownership
Buyer 50%: Seller 50%
Please call Dr.Chatpon 0***** , 0*****
Line ID : drchat
Apartment: 299 Amnuay Songkram Road, Dusit District, Bangkok City Center, Near the Express Way
ALL ROOMS ARE RENTED.
*** The price of Apartment has been reduced to THB 79,000,000 from THB 89,000,000 (Return on Investment 15%) for the customer who is interested in the Apartment and buy the Apartment in Nov. or Dec. 2024
Information :
- Area 1,650 Square meters (Land 90 SquareWa)
- Target Customers : Nurses from Vajira Hospital, Ramathibodi Hospital, and other famous hospitals Thai/Inter/Chinese Students from Suan Sunandha University, Suan Dusit University, and other well- known universities, Government Officers, Famous Private Company Officers
INVESTMENT PLAN 1 Monthly rental rooms (All rooms are rented by Ramathibodi Hospital, Faculty of Medicine Ramathibodi Hospital, Mahidol University
Revenue = (45 rooms x THB 5,000per month)+ (4 Suite rooms x THB 9,900 per month) + THB 88,105 for the first floor office rent +THB 20,000 per month forWashing Machines and RO Water Machine Revenue
= THB 372,705per month
Subtracted by the Apartment Expense THB 30,000 per month or THB 360,000 per year
Net Income = THB 342,705 per month or THB 4,112,460 per year
Total Investment (Apartment Price) THB 79,000,000
Return on Investment = 5.2% - 6% per year
INVESTMENT PLAN 2 Daily rental rooms
Revenue = (45 rooms x THB750 per day x 30 days per month x Occupancy rate 80%) + (4suite rooms x THB1,900per day x 30 days per month x Occupancy rate 80%) + THB 20,000 per month for Washing Machines and RO Water Machine Revenue
= THB 1,012,400 per month or THB12,148,800 per year
Subtracted by the Apartment Expense THB 50,000 per month or THB 600,000 per year
Net Income = THB 962,400 per month or THB 11,548,800 per year
Return on Investment =15% per year
Total Cost of Transfer of Ownership
Buyer 50%: Seller 50%
Amenities
Air-conditioning
Balcony
Bed
Cable tv
Common facilities
24 hours security
Aircon facilities
Cctv
Covered car park
Estimated mortgage
Mortgage breakdown
Est. monthly repayment
฿ 0 / mo
฿ 0 Principal
฿ 0 Interest
Upfront costs
Total downpayment
฿ 0
Downpayment
฿ 0 Loan amount at 0% Loan-to-value
Recommendations
FAQs
The sale price of this unit at 50 Rooms Fully Furnished Apartment is ฿79,000,000.
Current PSM at 50 Rooms Fully Furnished Apartment is about ฿47,879 / sqm.
The estimated loan repayment is ฿ 233,147 / mo.
50 Rooms Fully Furnished Apartment is located at 299 Amnuai Songkhram Road, Tanon Nakorn Chaisri, Dusit, Bangkok Tanon Nakorn Chaisri Dusit Bangkok.
Floor size of this unit at 50 Rooms Fully Furnished Apartment is 1,650 sqm.
Explore other options in and around Tanon Nakorn Chaisri
Based on the property criteria, you might be interested on the following
Apartment For Sale


















































